Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+12.6%
₹92.48
vs ₹82.11 price
Levered DCF
₹105.24
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021
P/E16.37×16.29×18.6×30.87×36.53×
P/B1.91×2.36×3.83×4.63×5.22×
P/S0.87×1.17×1.73×2.12×2.29×
EV / EBITDA10.04×10.83×12.75×19.44×21.47×
Gross margin17.4%24.5%24.8%23.9%22.4%
Operating margin6.5%8.6%10.5%8.4%7.6%
Net margin5.3%7.2%9.3%6.9%6.3%
Current ratio2.22×2.11×2.22×1.91×1.98×
Debt / equity0×0.03×0.01×0×0.02×
Interest coverage106.58×91.78×191.36×203.52×38.72×
Dividend yield2.2%1.6%0.9%0.8%0.7%
Payout ratio36.5%26.4%16.7%24.2%24.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021
Return on equity11.7%14.5%20.6%15.0%14.3%
Return on invested capital10.8%13.0%17.6%13.9%13.2%
Return on assets7.4%9.3%13.5%8.9%8.8%
Free cash flow yield-1.6%2.2%0.7%4.7%2.4%
Earnings yield6.1%6.1%5.4%3.2%2.7%
Enterprise value₹6.6B₹7.6B₹11.1B₹11.2B₹11.2B
Net debt / EBITDA-0.12×-0.12×-0.05×-0.02×0.01×
Cash conversion cycle (days)9059594663