Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+12.6%₹92.48
vs ₹82.11 price
Levered DCF
₹105.24
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5