| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| ₹420.95 | 34.86× | 3.23× | 1.27× | 14.18× | -262.5% | 20.5% | 7.6% | 3.7% | 9.3% | 8.3% | 4.4% | 0.65× | 2.04× | 3× | 1.19× | 0.4% | 5 | — | 2 | C | |
| ₹1,899.60 | 41.36× | 9.54× | 6.76× | 31.67× | -103.9% | 29.1% | 19.3% | 16.3% | 23.1% | 19.0% | 0.0% | 0.07× | 0.17× | 34.31× | 1.78× | 0.2% | 4 | — | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹375.95 | 18.12× | 2.07× | 1.44× | 9.6× | -120.6% | 14.4% | 10.1% | 7.9% | 11.4% | 9.5% | -1.0% | 0.16× | -0.97× | 4.81× | 2.03× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 34.86× | 3.23× | 1.44× | 14.18× | -103.9% | 21.4% | 10.1% | 7.9% | 11.4% | 9.5% | 2.3% | 0.16× | 0.18× | 4.81× | 1.78× | 0.4% | 5 | 7.01 | 2 | — |





