| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.49 | 4.2× | 0.33× | 0.82× | 3.87× | 55.1% | 89.0% | 28.7% | 19.5% | 7.8% | 6.2% | 7.2% | 0.34× | 1.93× | 3.14× | 2.25× | 0.0% | 3 | — | 3 | B- | |
| ₹0.64 | 8.5× | 0.63× | 0.17× | 11.95× | -45841.8% | 1.8% | 1.2% | 2.0% | 7.4% | 2.3% | -37.6% | 0.54× | 5.46× | 0× | 1.51× | 0.0% | 4 | 2.3 | 1 | C- | |
| ₹71.00 | 78.65× | 0.78× | 0.56× | 20.43× | -1818.1% | 25.7% | 3.1% | 0.7% | 1.0% | 1.9% | -2.3% | 0.32× | 4.53× | 1.47× | 2.74× | 0.0% | 5 | 2.28 | 2 | B- | |
| ₹28.95 | 176.25× | -1.2× | 0.24× | 14.83× | 1264.3% | 19.5% | 0.1% | 0.1% | -0.7% | 0.2% | -13.0% | -2.62× | 10.09× | 0.02× | 0.59× | 0.0% | 2 | — | 1 | D+ | |
| ₹6.78 | 21.96× | 0.49× | 0.41× | 5.62× | -22.5% | 16.3% | 2.8% | 1.9% | 2.2% | 3.0% | 7.9% | 0.08× | -0.33× | 1.31× | 2.6× | 0.0% | 6 | 2.16 | 1 | D+ | |
| ₹10.44 | 8.69× | 0.92× | 0.34× | 5.43× | -12.9% | 27.7% | 7.8% | 3.9% | 10.6% | 9.7% | 20.8% | 0.6× | 2.14× | 2.63× | 1.15× | 0.0% | 7 | 2.35 | — | — | |
| Peer median | — | 21.96× | 0.63× | 0.34× | 11.95× | -22.5% | 19.5% | 2.8% | 1.9% | 2.2% | 2.3% | -2.3% | 0.32× | 4.53× | 1.31× | 1.51× | 0.0% | 5 | 2.29 | 1 | — |





