Annvrridhhi Ventures Ltd (ANVRDHI.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-15533.3%

-₹1,481.60

vs ₹9.60 price

Levered DCF

-₹2,741.88

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

4.15

Safe zone

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	25×	-7.85×	4,186.36×	-1,753.33×	-174.31×	-5.9×	-3.48×	-139.68×
P/B	0.97×	5.16×	0.49×	0.16×	0.2×	0.02×	0.03×	0.91×
P/S	0.18×	14.98×	4.51×	66.11×	56.89×	5.69×	1,414.65×	44,173.52×
EV / EBITDA	21.13×	-8.09×	667.32×	1,531.11×	-239.03×	-5.42×	-2.95×	-138.4×
Gross margin	3.2%	2.1%	5.5%	100.0%	16.6%	16.4%	15685.6%	91.4%
Operating margin	1.4%	26.9%	0.4%	9.6%	2.8%	-130.7%	-41013.2%	-41013.3%
Net margin	0.7%	-191.2%	0.1%	-3.8%	-32.7%	-96.5%	-40600.7%	-31633.8%
Current ratio	1.43×	8.36×	4.6×	6.37×	5.03×	9.89×	6.84×	26.74×
Debt / equity	0.69×	0.16×	0.01×	0×	0.01×	0.01×	0×	0×
Interest coverage	2.61×	193.33×	1.38×	1.18×	0.33×	-15.37×	-21.27×	-2,005.47×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	3.9%	-65.8%	0.0%	-0.0%	-0.1%	-0.3%	-0.9%	-0.7%
Return on invested capital	4.5%	3.0%	0.0%	0.0%	0.0%	-0.4%	-0.9%	-0.8%
Return on assets	1.7%	-52.0%	0.0%	-0.0%	-0.1%	-0.3%	-0.9%	-0.7%
Free cash flow yield	-99.2%	-1.8%	0.0%	0.0%	-2.6%	-20.0%	-27.1%	-0.7%
Earnings yield	4.0%	-12.8%	0.0%	-0.1%	-0.6%	-17.0%	-28.7%	-0.7%
Enterprise value	₹306.6M	₹510.9M	₹150.1M	₹85.7M	₹31.3M	₹2.8M	₹4.2M	₹155.4M
Net debt / EBITDA	8.81×	-0.24×	4.2×	9.46×	-4.07×	0.48×	0.54×	1.24×
Cash conversion cycle (days)	66	2,291	50	0	0	0	13,802	44,647