Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AOMNthis companyAngel Oak Mortgage REIT, Inc. 9	$24.33	4.63×	0.76×	1.54×	16.09×	-1599.6%	90.1%	110.8%	33.2%	16.5%	5.7%	-199.6%	8.51×	14.74×	1.43×	0.22×	15.2%	2	0.07	2	C
WELLWelltower Inc.	$246.98	131.64×	2.93×	11.58×	60.55×	-20.0%	39.2%	3.3%	8.8%	2.2%	0.5%	2.3%	0.51×	7.08×	0.54×	5.34×	1.5%	5	4.65	3	B-
PLDPrologis, Inc.	$130.82	35.76×	2.25×	13.63×	21.35×	-25.1%	59.6%	40.2%	38.8%	6.4%	3.6%	4.2%	0.66×	4.71×	3.53×	0.23×	3.1%	5	1.88	3	B+
EQIXEquinix, Inc.	$1,063.48	55.56×	5.3×	8.1×	23.57×	-101.1%	51.3%	20.0%	14.6%	9.5%	4.4%	-0.5%	1.61×	5.16×	3.25×	1.32×	2.5%	5	2.69	2	C+
AMTAmerican Tower Corporation	$189.13	32.51×	22.55×	7.74×	20.62×	13.8%	73.7%	45.8%	23.8%	69.3%	7.0%	4.6%	12.31×	7.13×	4.79×	0.4×	3.8%	7	1.22	3	B
SPGSimon Property Group, Inc.	$233.28	13.09×	11.59×	9.48×	11.19×	-1.3%	85.7%	49.9%	72.5%	88.6%	8.5%	5.3%	5.6×	3.58×	3.26×	0.16×	5.4%	4	1.88	3	B
Peer median	—	35.76×	5.3×	9.48×	21.35×	-20.0%	59.6%	40.2%	23.8%	9.5%	4.4%	4.2%	1.61×	5.16×	3.26×	0.4×	3.1%	5	1.88	3	—