| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.12 | 4.63× | 0.76× | 1.54× | 16.09× | -1397.9% | 90.1% | 110.8% | 33.2% | 16.5% | 5.7% | 9.1% | 8.51× | 14.74× | 1.43× | 0.22× | 15.2% | 4 | -0.11 | 2 | B- | |
| $3.65 | -291.46× | 0.51× | 3.07× | 18.23× | -436.3% | 57.4% | 72.4% | -1.1% | -0.2% | 3.8% | 7.5% | 2.06× | 14.49× | 0.95× | 0.08× | 14.9% | 4 | -0.18 | 2 | C+ | |
| $2.32 | 11.95× | 0.72× | 1.89× | 15.25× | 998.8% | 80.1% | 65.4% | 17.8% | 6.8% | 4.7% | 3.1% | 4.27× | 13× | 1.01× | 0.3× | 11.4% | 7 | 0.65 | 4 | A- | |
| $2.35 | 13.42× | 0.39× | 0.88× | 22.29× | -1023.7% | 91.2% | 55.9% | 6.5% | 2.9% | 2.9% | -5.1% | 5.43× | 20.72× | 1.18× | 0.07× | 30.9% | 8 | -0.12 | 4 | A | |
| $1.70 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $11.35 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| Peer median | — | 11.41× | 0.51× | 1.89× | 18.23× | -1023.7% | 80.1% | 61.6% | 6.5% | 2.9% | 3.8% | 3.1% | 4.27× | 14.49× | 1.01× | 0.08× | 13.6% | 4 | -0.12 | 3 | — |





