Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AORTthis companyArtivion, Inc.	$19.36	207.32×	4.61×	4.69×	35.96×	-102.2%	61.3%	6.1%	2.2%	2.2%	2.2%	-0.0%	0.65×	3.56×	1.01×	2.99×	0.0%	3	1.79	1	C-
ADUSAddus HomeCare Corporation	$124.66	20.69×	1.83×	1.39×	13.74×	13.0%	32.5%	9.7%	6.7%	8.8%	8.0%	5.2%	0.19×	0.83×	14.46×	1.8×	0.0%	6	6.52	4	A-
ARDTArdent Health Inc.	$17.76	9.2×	0.74×	0.2×	5.63×	235.0%	97.5%	5.1%	2.1%	8.1%	6.1%	20.8%	1.34×	3.13×	5.9×	1.97×	0.0%	5	2.04	3	B
BKDBrookdale Senior Living Inc.	$9.21	-9.72×	-56.5×	0.81×	24.85×	63.8%	20.6%	0.5%	-8.4%	587.0%	0.3%	0.7%	-148.91×	17.8×	0.07×	3.62×	0.0%	6	-0.21	2	C
COGTCogent Biosciences, Inc.	$33.17	-17.41×	8.99×	0×	-17.61×	-99.0%	0.0%	0.0%	0.0%	-51.7%	-38.1%	-4.7%	0.4×	0.18×	-108.87×	14.23×	0.0%	2	7.51	1	C-
INSPInspire Medical Systems, Inc.	$63.64	18.63×	3.47×	2.97×	33.04×	132.1%	85.4%	5.6%	15.9%	18.6%	6.3%	2.9%	0.04×	-0.91×	371.93×	6.08×	0.0%	7	13.13	5	A+
Peer median	—	9.2×	1.83×	0.81×	13.74×	63.8%	32.5%	5.1%	2.1%	8.8%	6.1%	2.9%	0.19×	0.83×	5.9×	3.62×	0.0%	6	6.52	3	—