Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AOSthis companyA. O. Smith Corporation	$64.31	17.33×	5.04×	2.44×	11.51×	28.4%	38.8%	19.0%	14.3%	29.4%	23.9%	5.8%	0.1×	0.02×	53.93×	1.5×	2.1%	7	6.23	4	A
FELEFranklin Electric Co., Inc.	$96.54	29.3×	3.25×	2.02×	16.53×	-36.4%	35.5%	12.8%	6.9%	11.1%	12.6%	4.5%	0.18×	0.5×	25.56×	2.79×	1.2%	5	4.39	4	A-
WTSWatts Water Technologies, Inc.	$360.54	27.14×	4.56×	3.79×	17.61×	-50.4%	49.5%	19.3%	14.0%	16.8%	15.2%	3.9%	0.1×	-0.4×	43.69×	2.51×	0.7%	7	11.72	4	A-
XYLXylem Inc.	$98.48	34.65×	2.89×	3.67×	18.9×	47.4%	38.5%	13.5%	10.6%	8.3%	6.4%	2.7%	0.18×	0.33×	42.17×	1.63×	1.2%	6	3.06	4	A-
ZWSZurn Elkay Water Solutions Corporation	$45.19	40.78×	4.89×	4.62×	21.74×	14.0%	41.6%	17.0%	11.7%	12.3%	8.9%	4.0%	0.36×	0.75×	10.09×	3.13×	0.8%	8	4.8	4	A-
Peer median	—	31.98×	3.91×	3.73×	18.25×	-11.2%	40.0%	15.3%	11.1%	11.7%	10.8%	3.9%	0.18×	0.41×	33.87×	2.65×	1.0%	7	4.59	4	—