| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.60 | -33.57× | 1.79× | 2.1× | 57.27× | -5.9% | 22.3% | -6.4% | -6.2% | -5.3% | -5.1% | -4.8% | 0.04× | -6.87× | -55.73× | 3.44× | 0.0% | 4 | 4.02 | 2 | B- | |
| $83.44 | 34.5× | 1.22× | 1.54× | 8.74× | -55.9% | 31.2% | 2.4% | 4.5% | 3.5% | 1.4% | 6.0% | 0.05× | -1.18× | 12.77× | 3.32× | 0.0% | 8 | 6.08 | 3 | B | |
| $1,310.00 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| $67.90 | 186.72× | 2.9× | 3.71× | 26.54× | -72.5% | 33.1% | 1.4% | 2.0% | 1.6% | 0.7% | 6.4% | 0.45× | 1.49× | 1.19× | 4.52× | 0.0% | 7 | 4.63 | 2 | B- | |
| $42.23 | 91.13× | 2.96× | 4.49× | 39.46× | -68.2% | 54.5% | 4.8% | 5.0% | 3.3% | 3.1% | 4.4% | 0× | -1.2× | 0× | 6.51× | 2.4% | 6 | 17.75 | 2 | C+ | |
| $25.45 | -219.21× | 0.94× | 0.64× | 9.07× | -83.9% | 19.4% | 1.9% | -0.3% | -0.4% | -0.6% | -4.5% | 0.56× | 2.26× | 1.47× | 2.62× | 2.5% | 7 | 2.45 | 2 | C+ | |
| Peer median | — | 70.7× | 2.9× | 3.71× | 26.54× | -72.5% | 33.1% | 2.4% | 4.5% | 3.3% | 1.4% | 4.4% | 0.05× | -1.18× | 1.19× | 4.52× | 0.7% | 7 | 6.08 | 2 | — |





