| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.72 | -12.89× | 0.71× | 0.62× | 18.83× | 101.5% | 44.7% | -2.9% | -4.8% | -5.6% | -2.8% | 3.6% | 0.2× | 1.59× | -20.17× | 5.44× | 0.0% | 6 | 3.2 | 2 | B- | |
| $0.70 | -2.33× | 37.05× | 0.31× | 12.81× | -13651.5% | 37.5% | 1.3% | -13.3% | -1583.8% | 0.6% | -2.9% | 209.46× | 10.75× | 0.09× | 0.72× | 0.0% | 3 | 0.08 | 2 | B- | |
| $1.38 | -3.58× | 0.78× | 0.05× | -48.94× | 25870.9% | 9.2% | -3.1% | -1.4% | -21.6% | -2.9% | -223.2% | 13.35× | -46.21× | -8.28× | 0.42× | 9.1% | 1 | 0.38 | 2 | C | |
| $1.54 | -3.75× | 0.92× | 0.55× | -7.05× | -239.9% | 19.8% | -15.0% | -14.9% | -24.7% | -19.1% | -11.2% | 0.3× | 0.07× | 0× | 3.99× | 0.0% | 3 | -0.32 | 2 | C | |
| $1.89 | -1.44× | -2.51× | 0.16× | 166.82× | -3187.4% | 40.2% | -6.8% | -11.0% | 173.2% | -14.9% | -56.2% | -6.88× | 117.92× | -1.1× | 1.35× | 0.0% | 4 | -2.43 | 2 | C+ | |
| $1.11 | -1.05× | 0.28× | 0.04× | 286.79× | 616.6% | 30.9% | -1.2% | -4.1% | -26.5% | -2.2% | 16.9% | 2.26× | 255.2× | -1.02× | 1.36× | 0.0% | 4 | 1.57 | 2 | B- | |
| Peer median | — | -2.33× | 0.78× | 0.16× | 12.81× | -239.9% | 30.9% | -3.1% | -11.0% | -24.7% | -2.9% | -11.2% | 2.26× | 10.75× | -1.02× | 1.35× | 0.0% | 3 | 0.08 | 2 | — |





