| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.18 | -1.63× | 3.29× | 0.25× | -7.76× | -436.3% | 13.4% | 1.4% | -15.2% | -202.4% | 1.6% | -7.5% | 4.24× | -4.22× | 0.53× | 1.84× | 0.0% | 4 | 0.66 | 2 | C | |
| $3.76 | -6.74× | 1.09× | 0.56× | -4.75× | -31.9% | 34.1% | -10.0% | -8.3% | -16.0% | -16.2% | -0.0% | 0.03× | 2.36× | -2.07× | 4.12× | 42.8% | 6 | 5.35 | 3 | B- | |
| $2.47 | -5.62× | 3.24× | 5.9× | -4.19× | -1537.9% | 27.2% | -113.4% | -105.0% | -57.7% | -61.2% | -15.7% | 0.02× | 1.73× | 0× | 4.34× | 0.0% | 2 | -8.48 | 2 | C+ | |
| $0.32 | -2.28× | 6.7× | 0.41× | -4.39× | -1237.8% | 30.2% | -15.4% | -17.7% | -291.2% | -56.9% | -37.5% | 3.33× | -1.42× | -7.59× | 1.03× | 0.0% | 2 | -5.44 | 2 | C | |
| $0.17 | -0.22× | 0.14× | 0.16× | -3.87× | -64148.9% | 21.1% | -50.6% | -65.0% | -55.4% | -21.9% | -508.5% | 0.89× | -3.29× | -3.31× | 0.76× | 51.3% | 3 | -3.67 | 2 | C | |
| $2.30 | -2.66× | 3.58× | 748.2× | -2.22× | -75.9% | -60.1% | -28979.0% | -28038.6% | -134.3% | -119.3% | -32.8% | 0.05× | 0.57× | 0× | 6.72× | 0.0% | 4 | 5.59 | 3 | B- | |
| Peer median | — | -2.66× | 3.24× | 0.56× | -4.19× | -1237.8% | 27.2% | -50.6% | -65.0% | -57.7% | -56.9% | -32.8% | 0.05× | 0.57× | -2.07× | 4.12× | 0.0% | 3 | -3.67 | 2 | — |





