| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.23 | 6.13× | 1.44× | 0.98× | 2.41× | 75.1% | 37.3% | 30.8% | 16.1% | 23.5% | 10.0% | 20.3% | 0.79× | 0.79× | 9.89× | 0.82× | 4.1% | 8 | 2.23 | 4 | A | |
| $0.86 | -2.2× | 3.42× | 158.38× | -6.36× | -131.6% | -4.7% | -2765.5% | -7174.5% | -154.9% | -38.6% | -27.8% | 0.55× | -0.52× | -18.15× | 0.84× | 0.0% | 2 | -2.12 | 2 | C | |
| $42.17 | 8.7× | 1.48× | 1.34× | 4.02× | 93.9% | 25.5% | 22.4% | 15.4% | 17.0% | 10.5% | 12.2% | 0.57× | 0.97× | 7.55× | 0.98× | 2.7% | 5 | 1.8 | 4 | A- | |
| $85.68 | 14.39× | 1.41× | 2.25× | 5.56× | 771.3% | 46.5% | 17.5% | 15.6% | 9.8% | 6.4% | 7.0% | 0.27× | 0.79× | 8.67× | 1.01× | 2.9% | 8 | 2.34 | 5 | S- | |
| $152.54 | 9.57× | 2.07× | 2.86× | 5.11× | 1.1% | 70.7% | 37.9% | 32.3% | 23.3% | 14.8% | 7.3% | 0.43× | 0.88× | 10.23× | 0.68× | 0.0% | 6 | 3.18 | 4 | A | |
| $60.67 | 8.11× | 0.9× | 1.15× | 5.24× | 3.8% | 28.6% | 21.6% | 14.2% | 11.1% | 10.2% | 14.9% | 0.67× | 2.24× | 5.03× | 0.54× | 3.1% | 8 | 2.32 | 3 | B+ | |
| Peer median | — | 8.7× | 1.48× | 2.25× | 5.11× | 3.8% | 28.6% | 21.6% | 15.4% | 11.1% | 10.2% | 7.3% | 0.55× | 0.88× | 7.55× | 0.84× | 2.7% | 6 | 2.32 | 4 | — |





