| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| ₹1,460.90 | 4.89× | 1.36× | 0.24× | 3.24× | 196.2% | 10.6% | 6.5% | 4.9% | 27.9% | 21.4% | 13.5% | 0.18× | 0.14× | 34.54× | 1.62× | 1.3% | 5 | 7.23 | 5 | S- | |
| ₹1,095.40 | 12.62× | 2.86× | 1.08× | 6.49× | 58.4% | 35.6% | 11.0% | 8.6% | 22.6% | 15.1% | 8.2% | 0.37× | -0.97× | 7.89× | 1.85× | 5.5% | 4 | 3.82 | 4 | A | |
| ₹146.85 | 4.43× | 0.85× | 0.24× | 3.73× | 505.6% | 15.5% | 7.6% | 5.4% | 19.2% | 11.8% | 23.3% | 0.6× | 1.51× | 7.2× | 0.74× | 7.3% | 6 | 2.29 | 5 | A+ | |
| Peer median | — | 4.89× | 1.36× | 0.24× | 3.73× | 196.2% | 15.5% | 7.6% | 5.4% | 22.6% | 15.1% | 13.5% | 0.37× | 0.14× | 7.89× | 1.62× | 5.5% | 5 | 3.82 | 5 | — |



