Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
APCthis companyARKO Petroleum Corp. Class A Common Stock	$14.82	19.15×	1.72×	0.08×	23.45×	-283.8%	3.4%	1.3%	0.3%	6.2%	2.5%	10.4%	10.76×	14.15×	1.1×	1.66×	3.1%	6	5.6	2	C
ARKOArko Corp.	$4.07	30.27×	1.4×	0.07×	16.24×	-129.1%	5.2%	1.3%	0.3%	6.2%	2.5%	12.7%	10.76×	14.23×	1.1×	1.66×	3.8%	8	2.55	2	C
CAPLCrossAmerica Partners LP	$19.64	18.73×	-10.9×	0.21×	9×	105.8%	9.2%	5.6%	1.1%	-58.1%	20.3%	7.1%	-12.6×	4.82×	4.28×	0.72×	10.2%	6	4.68	2	C+
DINOHF Sinclair Corporation	$99.94	14.82×	0.94×	0.32×	5.84×	-39.1%	5.2%	3.5%	2.2%	6.3%	5.2%	10.1%	0.35×	1.21×	4.31×	1.94×	4.4%	8	4.62	4	A
DKDelek US Holdings, Inc.	$65.67	-78.05×	6.28×	0.17×	5.79×	-158.3%	5.3%	3.7%	-0.2%	-8.0%	9.1%	1.2%	11.7×	3.49×	1.15×	0.82×	3.4%	6	2.04	2	C+
PARRPar Pacific Holdings, Inc.	$68.57	4.91×	1.18×	0.24×	4.05×	187.9%	18.1%	7.2%	4.9%	24.4%	13.5%	16.6%	0.81×	1.51×	6.54×	1.6×	0.0%	8	4.63	4	A
Peer median	—	14.82×	1.18×	0.21×	5.84×	-39.1%	5.3%	3.7%	1.1%	6.2%	9.1%	10.1%	0.81×	3.49×	4.28×	1.6×	3.8%	8	4.62	2	—