| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.48 | -17.24× | 1.34× | 1.09× | 21.94× | -33.4% | 23.4% | -0.2% | -6.3% | -7.8% | -0.1% | -13.7% | 0.75× | 7.85× | -0.03× | 0.93× | 0.0% | 3 | — | 2 | C | |
| ₹599.00 | 12.73× | 2.55× | 1.53× | 8.12× | -42.3% | 25.7% | 17.0% | 12.0% | 20.0% | 14.8% | 2.7% | 0.36× | 1× | 13.76× | 3.52× | 0.7% | 3 | — | 3 | B | |
| ₹22.23 | 7.59× | 0.48× | 1.15× | 5.29× | 437.6% | 55.6% | 10.7% | 15.2% | 6.3% | 2.7% | 8.3% | 0.11× | 0.96× | 6.99× | 2.79× | 2.1% | 6 | 3.6 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹52.79 | 17.65× | 2.18× | 2.49× | 11.21× | -26.3% | 26.0% | 15.7% | 14.1% | 12.3% | 10.3% | -2.5% | 0.01× | -0.23× | 89.08× | 2.8× | 0.7% | 4 | — | 2 | C+ | |
| ₹387.85 | -5.22× | 1.49× | 0.36× | -23.42× | -78.3% | 4.2% | -4.5% | -6.9% | -28.6% | -9.3% | 21.0% | 0.99× | -7.24× | -1.33× | 1.62× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 10.16× | 1.83× | 1.34× | 6.71× | -34.3% | 25.9% | 13.2% | 13.1% | 9.3% | 6.5% | 5.5% | 0.24× | 0.37× | 10.38× | 2.8× | 0.7% | 4 | 3.6 | 3 | — |




