| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹484.05 | 16.06× | 2.62× | 1.14× | 8.64× | 63.7% | 30.1% | 8.7% | 7.1% | 16.3% | 12.4% | 9.3% | 0.16× | 0.26× | 11.01× | 1.66× | 2.2% | 6 | 5.75 | 4 | A- | |
| ₹11,931.20 | 51.36× | 7.53× | 8.95× | 34.14× | -39.1% | 26.0% | 18.2% | 17.4% | 14.7% | 11.0% | 1.3% | 0× | -0.31× | 300.23× | 7.47× | 0.1% | 4 | 30.71 | 1 | C- | |
| ₹92.27 | -25.06× | 0.88× | 0.5× | 12.81× | -471.7% | 24.6% | 1.8% | -2.0% | -3.5% | 1.6% | -3.2% | 0.93× | 6.58× | 0.38× | 1.44× | 0.9% | 3 | — | 1 | C- | |
| ₹138.05 | 46.13× | 1.45× | 1.97× | 25.2× | 27.1% | 29.8% | 3.5% | 4.3% | 3.1% | 1.8% | 3.5% | 0× | -0.27× | 33.04× | 4.31× | 1.3% | 5 | — | 2 | C+ | |
| ₹213.54 | 19.58× | 2.3× | 2.26× | 15.59× | -68.2% | 23.2% | 12.0% | 11.5% | 11.7% | 9.0% | -3.1% | 0.02× | -1.41× | 18.71× | 4.17× | 0.0% | 2 | — | 2 | C | |
| ₹917.20 | 52.22× | 0.55× | 0.33× | 4.63× | 284.2% | 14.5% | 3.9% | 0.6% | 1.1% | 3.4% | 5.0% | 0.22× | 0.96× | 5.19× | 2.59× | 0.9% | 5 | — | 3 | B | |
| Peer median | — | 46.13× | 1.45× | 1.97× | 15.59× | -39.1% | 24.6% | 3.9% | 4.3% | 3.1% | 3.4% | 1.3% | 0.02× | -0.27× | 18.71× | 4.17× | 0.9% | 4 | 30.71 | 2 | — |





