Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
APE.WAthis companyAPS Energia S.A.	PLN 5.10	16.13×	3.23×	0.73×	10.11×	-140.1%	26.5%	8.1%	4.4%	19.5%	8.9%	-8.2%	1.72×	3.34×	2.26×	1.03×	0.0%	5	2.96	3	B+
DBE.WADB Energy S.A.	PLN 6.30	-4,166.67×	1.7×	1.45×	16.17×	8.8%	70.0%	5.4%	-0.0%	-0.0%	-0.1%	6.4%	1.08×	6.06×	0.88×	2.84×	0.0%	3	1.87	2	C+
ENI.WAEnergoinstal S.A.	PLN 1.62	71.01×	0.99×	0.95×	-9.62×	-216.5%	6.5%	-19.0%	1.3%	1.4%	-4.3%	-8.8%	0.44×	-2.35×	-4.26×	1.23×	0.0%	2	-0.26	2	C+
JWW.WAJWW Invest S.A.	PLN 2.96	8.66×	0.79×	0.22×	4.67×	-387.5%	4.1%	3.0%	2.5%	9.0%	6.8%	-19.2%	0.17×	-0.34×	8.42×	1.73×	4.3%	7	2.81	4	A+
LBT.WALibet S.A.	PLN 1.74	-7.45×	0.71×	0.76×	-167.92×	52.1%	3.9%	-9.4%	-10.1%	-9.4%	-8.1%	-10.9%	0.04×	33.37×	-14.15×	3.38×	0.0%	3	2	2	C
LEN.WALena Lighting S.A.	PLN 1.95	31.51×	0.59×	0.45×	6.53×	314.2%	33.5%	2.1%	1.4%	1.9%	2.0%	8.3%	0.02×	0.01×	30.98×	3.65×	3.9%	3	2.49	1	C-
Peer median	—	8.66×	0.79×	0.76×	4.67×	8.8%	6.5%	2.1%	1.3%	1.4%	-0.1%	-8.8%	0.17×	0.01×	0.88×	2.84×	0.0%	3	2	2	—