| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹319.00 | 29.19× | 2.15× | 1.22× | 15.39× | 34.2% | 29.9% | 4.3% | 4.2% | 7.4% | 5.4% | 7.6% | 0.01× | -0.18× | 8.94× | 5.96× | 0.6% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹138.12 | 30.47× | 0.75× | 0.36× | 11.01× | -698.7% | 16.1% | 3.4% | 1.2% | 2.5% | 2.1% | 15.0% | 1.03× | 6.3× | 1.14× | 1.16× | 1.1% | 7 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹42.95 | 27.66× | 1.03× | 0.61× | 12.48× | 182.7% | 11.0% | 3.6% | 2.2% | 3.7% | 2.9% | 13.3% | 0.41× | 3.41× | 3.39× | 2.33× | 1.1% | 5 | — | 2 | C+ | |
| ₹543.15 | 10.71× | 0.77× | 0.55× | 9.32× | -118.0% | 19.7% | 9.4% | 5.1% | 7.2% | 5.4% | 4.1% | 0.79× | 4.7× | 3.3× | 1.25× | 2.6% | 4 | — | 3 | B- | |
| Peer median | — | 27.66× | 0.77× | 0.55× | 11.01× | -118.0% | 16.1% | 3.6% | 2.2% | 3.7% | 2.9% | 13.3% | 0.79× | 4.7× | 3.3× | 1.25× | 1.1% | 5 | — | 3 | — |



