| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $78.75 | 38.5× | 12.27× | 7.13× | 24.24× | -54.4% | 37.2% | 25.4% | 18.5% | 31.8% | 14.9% | 2.7% | 1.16× | 0.63× | 15.96× | 2.98× | 0.5% | 5 | 5.93 | 3 | B | |
| $100.54 | 19.43× | 3.65× | 1.7× | 12.71× | 11.3% | 36.0% | 12.2% | 8.7% | 18.8% | 10.3% | 4.7% | 1.11× | 2.29× | 7.16× | 1.93× | 0.2% | 5 | 1.74 | 3 | B+ | |
| $113.63 | 47.08× | 6.38× | 4.82× | 22.49× | -83.0% | 35.3% | 14.9% | 10.2% | 13.5% | 7.5% | 1.9% | 0.87× | 2.33× | 6.94× | 1.59× | 1.3% | 8 | 4.93 | 2 | B- | |
| $6.63 | 44.23× | 0.71× | 7.45× | -38.66× | 43.5% | 72.3% | 6.0% | 16.5% | 1.6% | 0.5% | 0.2% | 0× | -153.76× | 0× | 50.63× | 0.0% | 2 | 11.83 | 2 | C+ | |
| $6.82 | 1,117.14× | 2.37× | 1.03× | 19.85× | -177.0% | 33.2% | 2.2% | 0.1% | 0.2% | 0.2% | 5.2% | 0.76× | 4.08× | 0× | 1.67× | 0.0% | 7 | 3.34 | 2 | C+ | |
| Peer median | — | 45.65× | 3.01× | 3.26× | 16.28× | -35.8% | 35.7% | 9.1% | 9.5% | 7.5% | 4.0% | 3.3% | 0.81× | 2.31× | 3.47× | 1.8× | 0.1% | 6 | 4.13 | 2 | — |




