Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
APIthis companyAgora, Inc.	$4.17	40.7×	0.67×	2.65×	21.27×	-306.1%	66.4%	-6.7%	6.8%	1.7%	-1.4%	-1.3%	0.15×	0.37×	-261.39×	4.58×	0.0%	7	1.23	3	B-
ATHRAether Holdings, Inc. Common Stock	$2.50	-20.76×	14.67×	47.99×	-19.73×	-90.5%	70.8%	-235.5%	-227.5%	-69.5%	-72.0%	-5.8%	0×	1.41×	0×	9.21×	0.0%	2	-0.18	1	D+
IDNIntellicheck, Inc.	$2.05	102.61×	6.31×	5.76×	59.45×	-256.5%	89.5%	4.8%	5.6%	6.2%	5.0%	3.4%	0×	-4.74×	0×	3.68×	0.0%	6	3.66	3	B
PSQHPSQ Holdings, Inc.	$1.84	-1.91×	3.56×	2.63×	-2.71×	-4395.9%	69.3%	-175.6%	-136.8%	-185.3%	-63.3%	-55.6%	0.51×	0.53×	-9.11×	2.03×	0.0%	2	-5.8	1	D+
Peer median	—	-1.91×	6.31×	5.76×	-2.71×	-256.5%	70.8%	-175.6%	-136.8%	-69.5%	-63.3%	-5.8%	0×	0.53×	0×	3.68×	0.0%	2	-0.18	1	—