| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹53.53 | 32.14× | 4.08× | 2.08× | 21.13× | -55.9% | 39.6% | 8.0% | 6.5% | 12.7% | 8.8% | 1.0% | 0.34× | 1.59× | 7.11× | 2.42× | 0.0% | 4 | 6.27 | 2 | C | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹28.44 | 0.91× | -0.78× | 0.5× | 2.19× | 1335.5% | 12.7% | -8.1% | 54.6% | -85.9% | -19.4% | 0.0% | -1.57× | 1.46× | -2.01× | 0.56× | 0.0% | 6 | — | 1 | C- | |
| ₹421.10 | 20.17× | 2.79× | 1.15× | 11.18× | -61.5% | 25.1% | 8.3% | 5.7% | 13.8% | 10.2% | 3.4% | 0.36× | 1.02× | 6.98× | 1.76× | 0.8% | 5 | 3.94 | 3 | B+ | |
| ₹269.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.1× | 1.81× | 0.82× | 8.2× | -54.7% | 18.9% | 6.3% | 9.4% | 13.8% | 10.8% | 1.7% | 0.16× | 1.02× | 9.63× | 2.22× | 0.4% | 6 | 4.04 | 3 | — |





