| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹60.00 | 34.78× | 4.37× | 1.5× | 15.58× | -116.3% | 35.2% | 4.4% | 4.3% | 12.6% | 4.0% | 9.8% | 0.94× | 1.79× | 1.03× | 1.27× | 0.0% | 2 | 2.91 | 1 | C- | |
| ₹45.51 | 27.84× | 3.21× | 2.76× | 15.42× | -111.8% | 31.1% | 13.7% | 9.9% | 11.5% | 8.7% | -1.3% | 0.16× | 0.29× | 7.5× | 2.85× | 0.4% | 4 | — | 2 | C | |
| ₹15.42 | -3.07× | 0.39× | 2.28× | -13.51× | -184.7% | 70.9% | -81.7% | -74.1% | -12.6% | -11.4% | -30.4% | 0.21× | -4.3× | -6.38× | 2.34× | 0.0% | 3 | — | 2 | C | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹286.50 | 10.97× | 2.93× | 1.37× | 9.35× | -3349.3% | 28.6% | 18.1% | 12.5% | 26.7% | 12.3% | -7.9% | 1.04× | 2.24× | 5.34× | 1.75× | 0.9% | 4 | — | 2 | B- | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 18.17× | 2.93× | 2.28× | 9.35× | -111.8% | 28.6% | 12.0% | 9.7% | 11.5% | 9.0% | -4.8% | 0.21× | 0.29× | 5.34× | 1.91× | 0.4% | 4 | 15.61 | 2 | — |





