Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
APLDthis companyApplied Digital Corp.	$16.60	-52.68×	7.41×	21.58×	-197.34×	-1629.9%	25.8%	-38.7%	-39.9%	-13.7%	-2.7%	-21.0%	2.86×	-41.45×	-8.01×	4.01×	0.0%	4	0.53	1	D+
AIBAIB Data Centers Inc.	$0.74	-130.63×	13.89×	5.9×	-3,078.84×	—	19.0%	-4.8%	-4.5%	-10.6%	-10.4%	2.1%	0.01×	-1.87×	0×	0.4×	5.4%	2	5.57	2	C+
CIFRCipher Mining Inc.	$6.98	-6.87×	6.99×	25.15×	-13.21×	-297.8%	28.4%	-150.7%	-367.2%	-102.1%	-10.3%	-12.4%	3.44×	-3.64×	-9.23×	3.79×	0.0%	4	0.64	1	C-
CORZCore Scientific, Inc.	$12.50	-16.55×	-4.81×	14.52×	-25.88×	-133.7%	11.9%	-70.4%	-90.5%	30.0%	-14.3%	-9.7%	-1.1×	-3.6×	0×	1.15×	0.0%	3	-2.05	2	C
KEELKeel Infrastructure Corp.	$1.95	-4.52×	2.31×	5.65×	55.41×	-250.0%	-8.2%	-65.2%	-124.1%	-50.8%	-12.0%	-25.2%	1.22×	4.35×	-17.35×	5.58×	0.0%	2	0.17	1	D+
MARAMarathon Digital Holdings, Inc.	$6.61	-2.43×	0.92×	3.52×	-11.49×	-212.9%	-47.7%	-90.6%	-144.6%	-37.8%	-11.0%	-9.8%	1.05×	-5.66×	-16.99×	1.27×	0.0%	3	-2.23	1	D+
Peer median	—	-6.87×	2.31×	5.9×	-13.21×	-231.5%	11.9%	-70.4%	-124.1%	-37.8%	-11.0%	-9.8%	1.05×	-3.6×	-9.23×	1.27×	0.0%	3	0.17	1	—