| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.50 | -2.47× | -8.48× | 3.18× | -2.65× | -2022.9% | 97.0% | -111.4% | -128.7% | 343.1% | -1586.8% | -38.4% | -0.2× | 0.29× | -145.74× | 0.96× | 0.0% | 2 | -148.2 | 2 | C+ | |
| $0.16 | -0.19× | 1.07× | 1.65× | -0.09× | 3.5% | -628.0% | -869.3% | -862.3% | -561.2% | -463.5% | -524.2% | 0.22× | 0.1× | 0× | 2.74× | 0.0% | 2 | -62.33 | 2 | C+ | |
| $1.93 | -0.41× | 4.78× | 40.32× | -3.15× | 42.0% | 95.7% | -986.6% | -984.6% | -116.6% | -111.3% | -27.3% | 0.05× | 0.94× | -37.01× | 3.63× | 0.0% | 2 | -29.36 | 1 | C- | |
| $8.52 | -0.12× | 0.26× | 0× | 0.14× | 983.9% | 0.0% | 0.0% | 0.0% | -223.6% | -162.9% | -579.8% | 0.02× | 0.25× | 0× | 1.41× | 0.0% | 1 | -19.26 | 3 | B- | |
| Peer median | — | -0.19× | 1.07× | 1.65× | -0.09× | 42.0% | 0.0% | -869.3% | -862.3% | -223.6% | -162.9% | -524.2% | 0.05× | 0.25× | 0× | 2.74× | 0.0% | 2 | -29.36 | 2 | — |



