Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
APM.DEthis companyad pepper media International N.V.	€2.64	84.47×	2.29×	1.27×	11.33×	-38.8%	54.6%	2.2%	1.5%	2.7%	1.8%	3.7%	0.06×	-7.66×	8.39×	1.71×	0.0%	6	2.3	3	B-
E4C.DEEcotel Communication Ag	€6.70	118,000×	1.79×	0.34×	15.49×	182.8%	12.8%	-1.2%	0.0%	0.0%	0.0%	-0.5%	0.22×	1.34×	-2.69×	0.78×	2.4%	5	3.36	3	B
EDL.DEEdel SE & Co. KGaA	€4.64	7.19×	1.53×	0.34×	4.51×	34.4%	76.8%	8.6%	4.8%	21.4%	8.0%	5.1%	1.31×	1.91×	6.34×	1.42×	7.3%	8	2.53	3	B+
KA8.DEKlassik Radio AG	€3.52	6.71×	3×	0.68×	6.41×	123.8%	34.1%	6.3%	10.0%	44.4%	17.9%	7.6%	0.02×	-0.42×	36.03×	4.87×	5.0%	5	7.62	4	A+
SYZ.DESyzygy AG	€0.98	-2.25×	1.19×	0.37×	20.67×	399.4%	14.9%	-3.7%	-16.4%	-53.1%	-5.7%	22.8%	0.82×	6.72×	-3.56×	0.9×	0.0%	5	1.44	2	B-
YOC.DEYOC AG	€2.66	-90.83×	4.85×	1.02×	15.96×	445.5%	8.8%	0.5%	-1.1%	-5.3%	-7.2%	9.4%	0.28×	-0.85×	0.99×	0.88×	0.0%	4	0.91	2	C+
Peer median	—	6.71×	1.79×	0.37×	15.49×	182.8%	14.9%	0.5%	0.0%	0.0%	0.0%	7.6%	0.28×	1.34×	0.99×	0.9×	2.4%	5	2.53	3	—