| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹8,549.50 | 54.94× | 11.25× | 4.23× | 28.61× | -25.0% | 32.8% | 11.5% | 7.7% | 20.5% | 11.4% | 0.7% | 0.9× | 1.85× | 6.44× | 1.06× | 0.3% | 5 | — | 2 | C+ | |
| ₹308.45 | 31.33× | 3.47× | 3× | 17.55× | -89.5% | 19.9% | 13.0% | 9.6% | 11.1% | 8.3% | 1.0% | 0.28× | 0.29× | 5.06× | 1.74× | 0.2% | 4 | — | 2 | C+ | |
| ₹733.50 | 88.98× | 7.55× | 7.44× | 37.03× | -77.2% | 30.6% | 13.7% | 8.4% | 8.5% | 6.5% | 0.6% | 0.49× | 0.93× | 5.18× | 1.99× | 0.2% | 4 | — | 2 | C | |
| ₹145.00 | 22.33× | 3.5× | 2× | 11.42× | 45.0% | 57.4% | 12.1% | 8.9% | 15.7% | 11.0% | 4.3% | 0.34× | 0.96× | 6.93× | 1.12× | 2.2% | 2 | — | 2 | B- | |
| ₹588.35 | 541.44× | 5.59× | 2.93× | 19.32× | 54.0% | 51.1% | 8.7% | 0.5% | 1.0% | 5.7% | 0.7% | 1.3× | 2.68× | 1.26× | 1.12× | 0.0% | 6 | — | 2 | C | |
| ₹293.00 | 43.28× | 5.45× | 5.61× | 26.03× | -75.1% | 57.9% | 17.0% | 12.9% | 12.6% | 8.8% | -2.8% | 0.38× | 1.53× | 7.83× | 3.02× | 0.1% | 4 | 6.74 | 3 | B- | |
| Peer median | — | 43.28× | 5.45× | 3× | 19.32× | -75.1% | 51.1% | 13.0% | 8.9% | 11.1% | 8.3% | 0.7% | 0.38× | 0.96× | 5.18× | 1.74× | 0.2% | 4 | 6.74 | 2 | — |





