| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,096.50 | 23.59× | 1.58× | 0.39× | 8.47× | -5.0% | 11.1% | 2.6% | 1.7% | 6.7% | 4.0% | -1.7% | 0.58× | 1.69× | 2.1× | 1.52× | 0.2% | 5 | — | 2 | C | |
| ₹132.51 | -4.36× | 1.4× | 2.09× | -27.75× | -82.8% | 64.4% | 26.6% | -48.0% | -32.0% | 5.2% | -23.9% | 2.34× | -17.27× | 1.6× | 0.23× | 0.7% | 3 | — | 2 | C+ | |
| ₹37.06 | 15.66× | 1.98× | 0.44× | 10.74× | -179.0% | 8.2% | 3.7% | 2.8% | 12.6% | 8.8% | -9.4% | 0.08× | 0.06× | 7.68× | 6.67× | 0.2% | 2 | — | 2 | C+ | |
| ₹29.94 | 21.16× | 0.61× | 1.33× | 5.11× | 160.3% | 41.4% | 16.2% | 6.3% | 2.9% | 5.0% | 3.9% | 0.45× | 2.11× | 1.45× | 2.52× | 0.0% | 7 | 1.47 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹12.69 | -9.8× | 0.58× | 2.21× | -11.06× | 164.7% | 25.8% | -37.8% | -22.5% | -5.9% | -6.5% | -14.9% | 0.08× | -1.26× | -57.16× | 0.74× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 5.65× | 1× | 1.71× | -2.97× | 38.7% | 33.6% | 9.9% | -9.8% | -1.5% | 5.1% | -12.2% | 0.27× | -0.6× | 1.53× | 1.63× | 0.1% | 3 | 1.47 | 2 | — |




