Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.2%
-₹0.72
vs ₹32.90 price
Levered DCF
₹0.69
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E236.6×145.57×29.18×24.56×7.53×14.71×14.71×10.68×
P/B0.51×0.41×0.41×0.35×0.35×0.36×0.37×0.38×
P/S55.05×51.44×16.91×11.36×5.48×9.76×2.31×2.48×
EV / EBITDA358.43×112.95×22.43×13.28×3.98×7.35×9.77×7.62×
Gross margin100.0%82.6%94.0%74.0%74.5%94.2%27.0%36.9%
Operating margin76.1%53.9%71.9%47.9%63.3%75.1%95.5%96.2%
Net margin23.6%35.3%58.0%46.5%72.8%66.3%15.7%23.3%
Current ratio54.25×0×22.55×5.74×5.61×6.74×0×0×
Debt / equity0×0×0×0.01×0×0×0×0.01×
Interest coverage0×193.97×429.83×94.68×290.12×1,623.29×593.87×1,315.81×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%0.3%1.4%1.4%4.7%2.4%2.5%3.6%
Return on invested capital0.6%0.3%1.1%1.1%3.2%2.1%11.1%10.2%
Return on assets0.2%0.3%1.4%1.4%4.5%2.3%2.4%3.4%
Free cash flow yield-2.8%21.6%-0.9%-11.1%-1.6%23.6%11.8%-0.7%
Earnings yield0.4%0.7%3.4%4.1%13.3%6.8%6.8%9.4%
Enterprise value₹750.9M₹607.2M₹600.2M₹374.5M₹333M₹334.2M₹455.2M₹499.7M
Net debt / EBITDA-1.27×-0.63×-0.23×-4.64×-2.06×-3.78×-1.09×-0.1×
Cash conversion cycle (days)-10-273,193-142,1004,0951,1991,192