| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $51.41 | 2,120.96× | -55.81× | 3.61× | 76.55× | -9.1% | 72.5% | 0.1% | 0.2% | -2.6% | 0.0% | 2.3% | -7.35× | 5.66× | 0.03× | 1.15× | 0.0% | 5 | 2.97 | 2 | C | |
| $13.04 | 24.21× | 3.25× | 4.21× | 50.89× | 65.7% | 83.0% | 3.8% | 17.5% | 13.6% | 2.7% | 5.2% | 0.04× | -6.72× | 0× | 2.48× | 0.0% | 6 | 4.98 | 4 | A+ | |
| $43.30 | 24.68× | 3.77× | 1.84× | 8.42× | 296.7% | 80.8% | 15.7% | 7.5% | 15.3% | 8.3% | 12.7% | 1.78× | 2.49× | 2.16× | 0.49× | 0.0% | 8 | 1.34 | 3 | B+ | |
| Peer median | — | 24.44× | 3.51× | 3.03× | 29.65× | 181.2% | 81.9% | 9.7% | 12.5% | 14.4% | 5.5% | 9.0% | 0.91× | -2.12× | 1.08× | 1.49× | 0.0% | 7 | 3.16 | 4 | — |


