| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.26 | -8.73× | 1.69× | 0.58× | 16.36× | -105.0% | 48.6% | 6.0% | -6.7% | -19.6% | 5.8% | 3.4% | 1.92× | 8.25× | 0.58× | 1.16× | 0.0% | 6 | 0.59 | 1 | D+ | |
| $13.23 | 23.61× | 2.41× | 0.57× | 0.92× | -92.0% | 45.8% | 3.5% | 2.4% | 10.2% | 3.7% | 26.1% | 0.26× | -5.5× | 0× | 2.4× | 0.0% | 5 | 3.83 | 3 | B+ | |
| $13.56 | 36.9× | 1.65× | 2.49× | 12.07× | -1.6% | 82.2% | 10.6% | 6.8% | 4.5% | 3.9% | 9.3% | 0.09× | -1.13× | 45.7× | 4.27× | 0.0% | 7 | 7.43 | 4 | A- | |
| $28.92 | 16.07× | 2.51× | 3.24× | 16.66× | -36.3% | 62.7% | 13.7% | 20.3% | 15.7% | 6.3% | 7.2% | 0.68× | 0.51× | 5.17× | 1.02× | 0.0% | 8 | 1.05 | 3 | B+ | |
| $18.56 | -28.61× | 1.59× | 1.47× | 11.34× | -18.9% | 63.6% | -6.1% | -5.1% | -5.5% | -5.0% | 16.0% | 0.17× | -3.65× | 0× | 1.39× | 0.0% | 5 | 1.72 | 2 | B- | |
| Peer median | — | 19.84× | 2.03× | 1.98× | 11.71× | -27.6% | 63.1% | 7.0% | 4.6% | 7.3% | 3.8% | 12.6% | 0.22× | -2.39× | 2.58× | 1.89× | 0.0% | 6 | 2.78 | 3 | — |




