| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.55 | 13.06× | 0.74× | 0.78× | 6.66× | -14.7% | 38.1% | 6.5% | 6.0% | 5.7% | 4.1% | 3.7% | 0.13× | -1.63× | 0× | 12.94× | 0.0% | 8 | 5.97 | 4 | A | |
| $3.28 | -6.54× | 1.54× | 19.27× | -2.89× | -47.1% | 17.1% | -268.9% | -297.3% | -23.8% | -21.5% | -16.6% | 0× | 4.4× | 0× | 21.63× | 0.0% | 1 | 20.89 | 2 | B- | |
| Peer median | — | -6.54× | 1.54× | 19.27× | -2.89× | -47.1% | 17.1% | -268.9% | -297.3% | -23.8% | -21.5% | -16.6% | 0× | 4.4× | 0× | 21.63× | 0.0% | 1 | 20.89 | 2 | — |

