| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹67.00 | 130.56× | 12.64× | 9.34× | 66.03× | -154.5% | 54.1% | 7.5% | 7.1% | 9.7% | 7.2% | -1.3% | 0.39× | 1.93× | 3.95× | 1.53× | 0.0% | — | — | 1 | D+ | |
| ₹47.68 | -15.42× | 0.44× | 0.24× | 7.25× | 128.8% | 18.5% | -0.2% | -1.5% | -2.8% | -0.2% | 14.3% | 0.51× | 3.58× | -0.07× | 1.36× | 0.0% | 5 | — | 2 | C+ | |
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹224.41 | 16.89× | 2.3× | 1.38× | 7.48× | 76.7% | 31.9% | 12.2% | 8.2% | 13.6% | 12.1% | 2.2% | 0.34× | 0.77× | 5.06× | 1.56× | 2.4% | 3 | — | 3 | B- | |
| ₹16.92 | 15.95× | 0.79× | 0.23× | 3.87× | 87.6% | 11.7% | 4.6% | 1.5% | 5.0% | 10.1% | 19.9% | 0.53× | 1.39× | 1.16× | 1.37× | 0.0% | 1 | — | 2 | C+ | |
| ₹86.39 | 5.08× | 0.89× | 0.36× | 5.38× | -43.1% | 36.7% | 10.5% | 7.1% | 17.5% | 9.7% | 6.6% | 0.86× | 2.54× | 4.24× | 1.35× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 15.95× | 0.89× | 0.36× | 7.25× | 76.7% | 26.8% | 10.5% | 7.1% | 5.0% | 9.7% | 6.6% | 0.51× | 1.39× | 4.24× | 1.37× | 0.0% | 3 | — | 2 | — |





