Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AQMSthis companyAqua Metals, Inc.	$1.36	-0.32×	0.49×	0×	0.15×	449.6%	0.0%	0.0%	0.0%	-153.3%	-149.7%	-148.9%	0.04×	0.49×	-34.98×	3.03×	0.0%	2	-33.74	3	B
AWXAvalon Holdings Corporation	$2.77	32.69×	0.27×	0.13×	7.07×	31.3%	15.0%	2.4%	0.4%	0.8%	2.7%	19.6%	0.91×	5.28×	0.99×	1.01×	0.0%	8	0.88	3	B+
HYFMHydrofarm Holdings Group, Inc.	$0.77	-0.02×	-0.11×	0.05×	-0.63×	-5405.1%	1.6%	-29.4%	-215.9%	457.8%	-38.0%	-214.0%	-2.53×	-0.61×	-2.94×	0.37×	0.0%	4	-20.98	2	C
OFALOFA Group	$0.23	-0.79×	0.63×	9.61×	-1.08×	-2120.8%	22.9%	-1118.5%	-1119.1%	-73.0%	-58.1%	-69.1%	0.1×	-0.01×	584.23×	0.49×	0.0%	2	-2.37	1	C-
Peer median	—	-0.02×	0.27×	0.13×	-0.63×	-2120.8%	15.0%	-29.4%	-215.9%	0.8%	-38.0%	-69.1%	0.1×	-0.01×	0.99×	0.49×	0.0%	4	-2.37	2	—