| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.66 | -8.5× | -23.41× | 17.69× | -12.07× | -157.6% | 61.5% | -156.4% | -188.1% | 248.9% | -56.0% | -6.7% | -3.9× | -0.16× | -4.07× | 3.14× | 0.0% | 3 | -3.77 | 2 | C | |
| $28.74 | 12.75× | 1.59× | 1.74× | 8.18× | 241.3% | 49.5% | 19.5% | 13.6% | 12.4% | 7.5% | 9.7% | 0.83× | 2.29× | 5.51× | 4.02× | 0.0% | 6 | 2.19 | 4 | A- | |
| $1.86 | -1.85× | 0.75× | 0.46× | -4.17× | -322.8% | 64.0% | -14.4% | -24.8% | -40.4% | -14.2% | 12.3% | 0.51× | 1.87× | 4.39× | 1.13× | 0.0% | 4 | -4.22 | 2 | C | |
| $24.61 | 23.38× | 4.87× | 1.88× | 5.38× | 2688.6% | 59.3% | 24.0% | 8.1% | 20.8% | 10.2% | 22.3% | 3.12× | 1.72× | 2.27× | 1.57× | 0.0% | 5 | 0.95 | 3 | B- | |
| $5.45 | -20.95× | 2.39× | 1.34× | 19.7× | -102.6% | 85.0% | -6.3% | -6.4% | -11.4% | -6.9% | 8.1% | 0.41× | -0.43× | -5.63× | 1.01× | 0.0% | 3 | 0.04 | 2 | C | |
| $4.55 | -16.4× | 5.93× | 3.05× | -57.16× | -300.3% | 59.3% | -13.2% | -18.5% | -35.9% | -14.3% | -6.6% | 0.8× | -0.39× | -2.21× | 1.79× | 0.0% | 4 | 0.73 | 1 | D+ | |
| Peer median | — | -1.85× | 2.39× | 1.74× | 5.38× | -102.6% | 59.3% | -6.3% | -6.4% | -11.4% | -6.9% | 9.7% | 0.8× | 1.72× | 2.27× | 1.57× | 0.0% | 4 | 0.73 | 2 | — |





