Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-347.7%
-₹32.64
vs ₹13.18 price
Levered DCF
₹11.81
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
15.11
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E208.61×-0.68×-0.62×-0.27×-0.3×-0.29×-0.12×-0.4×
P/B-211.56×-1.37×1.16×-0.06×-0.08×-0.13×-0.14×3.36×
P/S90.97×2.48×4.76×170.59×125.29×91.61×0×1.13×
EV / EBITDA115.27×0.59×-18.71×-217.97×-220.15×-219.7×-1,136.34×-23.92×
Gross margin24.8%70.6%-7.5%-100.0%-100.0%-100.0%0.0%-48.0%
Operating margin1.5%3.6%-19.4%-189.6%-160.0%-134.6%0.0%-49.0%
Net margin43.6%-366.6%-770.5%-62918.3%-42320.7%-31168.2%0.0%-286.2%
Current ratio0.42×0.49×0.48×0.03×0.02×0.03×0.03×0.04×
Debt / equity-3.18×-0×4.94×-1.79×-2.28×-3.13×-5.44×31.3×
Interest coverage0.07×3.49×-103.06×-641×-200.75×-0.03×-0.12×-0.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-101.4%202.6%-188.4%21.3%27.1%43.7%114.3%-847.1%
Return on invested capital1.3%-2.4%-0.8%-0.1%-0.1%-0.1%-1.0%-4.2%
Return on assets42.1%-40.5%-28.8%-18.8%-16.0%-16.1%-20.9%-21.8%
Free cash flow yield0.5%38.4%-81.6%2.3%-3.6%-3.6%8.3%-4.5%
Earnings yield0.5%-147.8%-161.9%-368.8%-337.8%-340.2%-843.1%-252.2%
Enterprise value₹12.2B-₹131.7M₹441.5M₹1.8B₹1.9B₹1.9B₹1.8B₹1.8B
Net debt / EBITDA1.47×1.28×-13.14×-211.16×-212.67×-211.02×-1,108.6×-21.6×
Cash conversion cycle (days)44-322374,3202,5542,96761534