Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARthis companyAntero Resources Corporation	$36.54	16.81×	1.41×	2.13×	9.03×	26.0%	22.1%	16.5%	12.7%	8.4%	4.7%	11.6%	0.68×	2.85×	9.91×	0.55×	0.0%	8	2.04	4	A
CNXCNX Resources Corporation	$36.14	8.21×	1.2×	2.43×	4.94×	-6.0%	47.2%	36.8%	29.6%	14.6%	7.6%	10.3%	0.57×	1.58×	4.62×	0.44×	0.0%	7	1.84	4	A
COPConocoPhillips	$134.93	14.72×	1.82×	1.99×	5.28×	142.1%	25.1%	19.2%	13.6%	12.4%	6.4%	6.2%	0.36×	0.67×	9.2×	1.3×	3.4%	9	3.7	4	A-
CRKComstock Resources, Inc.	$13.78	17.04×	2.55×	3.5×	7.04×	-376.7%	22.9%	19.9%	21.8%	15.9%	5.0%	-6.7%	1.12×	2.13×	1.72×	0.49×	0.0%	6	1.39	3	B
DVNDevon Energy Corporation	$42.17	8.7×	1.48×	1.34×	4.02×	93.9%	25.5%	22.4%	15.4%	17.0%	10.5%	12.2%	0.57×	0.97×	7.55×	0.98×	2.7%	5	1.8	4	A-
EOGEOG Resources, Inc.	$147.12	11.46×	1.9×	2.5×	5.26×	69.6%	62.0%	28.2%	22.0%	16.7%	10.5%	6.1%	0.28×	0.43×	29.02×	1.63×	3.8%	8	4.26	4	A
Peer median	—	11.46×	1.82×	2.43×	5.26×	69.6%	25.5%	22.4%	21.8%	15.9%	7.6%	6.2%	0.57×	0.97×	7.55×	0.98×	2.7%	7	1.84	4	—