Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-33.9%
₹2.33
vs ₹3.53 price
Levered DCF
₹0.98
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.42×-19.05×-14.83×-15×6.19×30.4×0.92×-1.58×
P/B-5.85×-6.15×-10.4×-25.39×66.38×-1.56×-2.57×-1.03×
P/S6.74×276.2×361.03×126.66×3.22×2.08×4.6×-2.77×
EV / EBITDA59.91×89.56×-163.18×-61.38×5.1×12.04×2.15×-5.72×
Gross margin90.1%-2118.1%-2214.7%-990.5%88.1%67.4%53.6%116.9%
Operating margin-18.9%-4067.2%-4591.9%-2067.3%75.6%35.0%-3.0%155.8%
Net margin-19.0%-1449.7%-2460.9%-845.6%52.0%6.8%498.4%175.4%
Current ratio0.14×0.15×0.14×0.2×0.59×0.47×0.44×0.32×
Debt / equity-3.36×-4×-5.82×-18.15×32.73×-5.11×-4.9×-1.68×
Interest coverage-0.61×-2.35×-2.48×-2.89×4.74×0.6×-0.04×-3.41×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.5%32.3%70.9%169.5%1071.0%-5.1%-278.6%65.1%
Return on invested capital-5.2%-29.7%-27.5%-17.5%33.6%6.4%-0.4%-85.5%
Return on assets-5.2%-8.5%-12.8%-8.2%23.4%1.0%58.3%-53.0%
Free cash flow yield2.2%1.7%-1.8%57.3%31.1%10.3%-35.2%46.1%
Earnings yield-2.8%-5.2%-6.8%-6.7%16.1%3.3%108.4%-63.4%
Enterprise value₹97M₹89.2M₹97.6M₹75.7M₹144M₹94.5M₹110.7M₹147.7M
Net debt / EBITDA20.16×32.53×-54.24×-22.7×1.48×9.11×1.38×-3.39×
Cash conversion cycle (days)017200001,561-1,839