| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.28 | 10.88× | 0.99× | 6.31× | 20.89× | 180.1% | 67.2% | 62.4% | 57.9% | 9.1% | 4.3% | 8.1% | 1.12× | 10.78× | 1.9× | 1.71× | 8.9% | 7 | 0.8 | 3 | B+ | |
| $23.66 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $19.81 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| $8.50 | 9.01× | 0.75× | 4.42× | 12.38× | 163.9% | 75.4% | 98.4% | 49.2% | 8.4% | 7.0% | 30.4% | 1.32× | 7.81× | 2.14× | 0.95× | 21.8% | 7 | 0.34 | 3 | B | |
| $57.07 | 10.94× | 1.8× | 8.37× | 14.83× | 120.8% | 100.0% | 80.7% | 76.6% | 16.5% | 8.6% | 6.4% | 0.82× | 4.59× | 4.06× | 449.84× | 6.3% | 3 | 1.61 | 3 | B+ | |
| $10.26 | 16.82× | 0.82× | 3.89× | 15.03× | 645.7% | 83.4% | 71.6% | 23.0% | 4.8% | 5.9% | 9.5% | 1.53× | 9.62× | 1,547.78× | 1.04× | 13.3% | 6 | -0.18 | 2 | B- | |
| Peer median | — | 10.94× | 0.92× | 4.42× | 12.38× | 290.8% | 83.4% | 76.9% | 49.2% | 11.1% | 8.1% | 6.4% | 1.12× | 5.68× | 4.06× | 1.04× | 11.8% | 5 | 0.91 | 3 | — |





