Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-73.6%
₹0.11
vs ₹0.42 price
Levered DCF
-₹35.71
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
2.77
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.84×27.11×119.25×74.59×371.43×80.18×5.84×-6.65×
P/B0.09×91.3×63.54×0.47×2.05×0.29×0.03×0.08×
P/S0.31×3.85×3.52×3.54×-20.21×3.49×3.07×-1.8×
EV / EBITDA17.47×18.88×57.45×74.47×201.32×47.95×8.67×-22.18×
Gross margin8.1%26.2%10.5%25.9%103.9%28.2%99.2%102.3%
Operating margin3.5%23.3%3.9%6.4%-7.4%5.9%52.6%27.9%
Net margin2.6%14.2%2.9%4.7%-5.5%4.3%52.5%27.1%
Current ratio7.88×1,995.55×17.18×0.52×2.12×0.26×0.01×0.24×
Debt / equity0.14×0.01×0.31×0.29×0.49×0×0.02×0.15×
Interest coverage0×443.15×3,519.34×0.34×1.91×26.25×69.14×-12.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%336.9%53.0%0.6%0.6%0.4%0.5%-1.1%
Return on invested capital0.7%400.1%39.6%0.5%0.4%0.4%0.5%-1.0%
Return on assets0.6%330.1%37.9%0.5%0.4%0.3%0.4%-0.9%
Free cash flow yield10.1%-45.6%-35.6%-42.5%-10.0%8.2%-7.4%-2.6%
Earnings yield8.4%3.7%0.8%1.3%0.3%1.2%17.1%-15.1%
Enterprise value₹221.4M₹897.7M₹326.7M₹383.7M₹1.3B₹138.1M₹24.1M₹115M
Net debt / EBITDA10.7×0×0.28×26.95×36.12×-2.64×3.59×-14.81×
Cash conversion cycle (days)-41659-230-4,870-417-528,370-16,541