Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+222.3%
₹35.46
vs ₹11.00 price
Levered DCF
-₹3.56
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.72×-32.38×-12.61×24.72×-22.76×-14.43×-4.15×120.24×
P/B0.3×0.37×1.04×0.55×0.57×0.32×0.27×0.72×
P/S0.67×0.63×1.31×0.71×0.78×0.62×0.21×0.53×
EV / EBITDA-45×10.06×28.39×6.6×8.34×4.57×6.93×14.24×
Gross margin30.1%33.2%14.6%58.2%56.9%59.5%60.0%60.0%
Operating margin-12.5%1.6%-5.7%-2.9%-6.0%-25.8%-0.9%1.8%
Net margin-7.7%-1.9%-10.4%2.9%-3.4%-4.4%-5.2%0.4%
Current ratio1.66×1.65×1.64×1.87×1.56×1.66×1.25×1.75×
Debt / equity0.35×0.37×0.57×0.47×0.57×0.56×0.82×0.14×
Interest coverage-1.78×0.24×-0.91×-0.46×-0.81×-1.89×-0.12×1.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.1%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%-0.8%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.4%-1.1%-8.3%2.2%-2.5%-2.2%-6.5%0.6%
Return on invested capital-3.6%0.3%-2.7%-1.5%-1.8%-4.9%-0.4%2.1%
Return on assets-2.3%-0.7%-4.8%1.4%-1.4%-1.3%-3.1%0.4%
Free cash flow yield1.8%5.2%6.1%8.7%2.6%34.2%15.4%1.7%
Earnings yield-11.5%-3.1%-7.9%4.1%-4.4%-7.0%-24.1%0.9%
Enterprise value₹805.5M₹953.4M₹1.6B₹1.1B₹1.2B₹941.8M₹1.2B₹996.7M
Net debt / EBITDA-24.06×5.03×9.98×3.02×4.16×2.92×5.21×2.05×
Cash conversion cycle (days)595475362660664923364270