| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹69.02 | 9.25× | 0.97× | 0.53× | 5.92× | 46.4% | 17.9% | 7.4% | 5.7% | 10.5% | 7.2% | 2.6% | 0.33× | 1.4× | 4.54× | 1.41× | 1.4% | 3 | — | 3 | B- | |
| ₹424.30 | 67.83× | 3.75× | 6.71× | 31.06× | -54.0% | 66.6% | 14.3% | 9.9% | 5.5% | 4.4% | -3.4% | 0.24× | 1.72× | 6.02× | 1.21× | 0.5% | 2 | 4.41 | 3 | B- | |
| ₹80.92 | 86.56× | 1.08× | 0.52× | 7.95× | -29.9% | 18.8% | 5.2% | 0.6% | 1.2% | 1.2% | 1.4% | 0.41× | 2.17× | 2.27× | 1.13× | 1.1% | 5 | 2.25 | 3 | B | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| ₹228.00 | 58.45× | 4.37× | 4.69× | 45.5× | -81.8% | 35.4% | 6.3% | 8.0% | 7.5% | 5.6% | -2.0% | 0.03× | -0.68× | 8.45× | 3.35× | 0.0% | 3 | — | 1 | C- | |
| ₹40.81 | 4.07× | 0.26× | 0.28× | 2.84× | 512.6% | 13.1% | 6.6% | 6.9% | 6.4% | 3.5% | 24.8% | 0.29× | 1.37× | 3.48× | 3.47× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 58.45× | 1.47× | 0.52× | 7.95× | -54.0% | 21.6% | 6.6% | 6.9% | 6.3% | 3.5% | -2.0% | 0.29× | 1.72× | 3.75× | 1.25× | 0.0% | 4 | 3.33 | 2 | — |





