| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$55.53 | 130.33× | 2.14× | 0.36× | 10.75× | -102.3% | 5.3% | 0.8% | 0.3% | 1.6% | 1.7% | 3.0% | 0.65× | 0.59× | 0.68× | 1.1× | 2.4% | 3 | 2 | 1 | C- | |
| CA$91.03 | 5.72× | 2.74× | 1.37× | 4.52× | -9.3% | 7.5% | 6.1% | 24.0% | 47.8% | 7.5% | 1.9% | 0.31× | 0.16× | 5.1× | 1.08× | 0.1% | 8 | 2.82 | 3 | B | |
| CA$72.94 | 33.16× | 3.66× | 0.47× | 10.51× | -53.5% | 9.0% | 2.1% | 1.4% | 11.0% | 6.0% | 5.4% | 0.76× | 0.97× | 3.33× | 1.26× | 2.9% | 5 | 3.54 | 2 | B- | |
| CA$19.79 | 17.91× | 2.56× | 0.7× | 8.77× | 247.7% | 13.9% | 6.2% | 3.9% | 14.3% | 8.7% | 8.4% | 0.79× | 2.06× | 5.71× | 1.23× | 3.1% | 4 | 3.61 | 4 | A- | |
| CA$0.13 | -7.48× | -180.02× | 0× | -336.24× | -100.5% | 0.0% | 0.0% | 0.0% | 2407.4% | 2811.9% | -4.9% | 0× | 4× | -169.17× | 0.83× | 0.0% | 3 | -13.08 | 2 | C | |
| CA$106.84 | 30.84× | 4.56× | 1.81× | 16.13× | 134.5% | 39.0% | 9.2% | 5.9% | 14.8% | 9.5% | 5.4% | 0.97× | 2.52× | 6.4× | 1.23× | 0.7% | 8 | 3.26 | 4 | A- | |
| Peer median | — | 17.91× | 2.74× | 0.7× | 8.77× | -9.3% | 9.0% | 6.1% | 3.9% | 14.8% | 8.7% | 5.4% | 0.76× | 2.06× | 5.1× | 1.23× | 0.7% | 5 | 3.26 | 3 | — |





