| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.17 | 3.94× | 2.28× | 0× | -12.09× | -68.6% | 0.0% | 0.0% | 0.0% | 58.5% | -10.0% | -8.2% | 0.09× | 1.48× | -6.41× | 2.19× | 0.0% | 4 | -0.5 | 4 | A | |
| $71.30 | -45.62× | 1.51× | 0.55× | 9.09× | 81.6% | 27.7% | 2.4% | -1.2% | -3.3% | -2.0% | 14.7% | 0.76× | 2.7× | 1.04× | 2.17× | 0.0% | 8 | 1.48 | 2 | B- | |
| $3.80 | -24.95× | 1.93× | 2.19× | 285.4× | -144.1% | 29.7% | -10.2% | -8.8% | -7.7% | -8.7% | -12.5% | 0.01× | -33.33× | -66.77× | 3.62× | 0.0% | 1 | 1.35 | 2 | C+ | |
| $35.11 | 20.69× | 0.85× | 1.31× | 9.58× | -271.4% | 13.6% | -14.5% | 6.3% | 4.1% | -6.7% | 0.6% | 0.25× | 1.34× | -6.97× | 3.09× | 2.0% | 5 | 2.21 | 3 | B+ | |
| $28.69 | 21.16× | 1.54× | 2.45× | 8.5× | -1360.0% | 37.1% | 23.5% | 11.6% | 7.3% | 5.4% | -13.9% | 0.84× | 3× | 2.98× | 2.33× | 0.6% | 6 | 1.45 | 2 | C+ | |
| $12.65 | 25.42× | 1.04× | 0.57× | 5.11× | 490.4% | 8.0% | 2.6% | 2.2% | 4.1% | 2.7% | 13.7% | 0.11× | 0.33× | 12× | 1.75× | 1.8% | 4 | 3.07 | 3 | B+ | |
| Peer median | — | 20.69× | 1.51× | 1.31× | 9.09× | -144.1% | 27.7% | 2.4% | 2.2% | 4.1% | -2.0% | 0.6% | 0.25× | 1.34× | 1.04× | 2.33× | 0.6% | 5 | 1.48 | 2 | — |





