Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-25.9%
₹23.43
vs ₹31.60 price
Levered DCF
-₹25.76
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-54.86×60.49×17.27×28.32×18.04×4.8×-0.68×6.69×
P/B0.47×0.65×0.58×0.4×0.46×0.19×0.26×0.17×
P/S16.87×9.08×7.86×4.39×22.63×0×6.57×2.44×
EV / EBITDA-29.04×68.99×13.96×25.52×17.89×3.35×-0.48×5.51×
Gross margin-21.9%20.0%31.1%43.0%-29.7%0.0%10.9%93.6%
Operating margin-62.1%-22.1%-12.2%-12.1%-82.3%0.0%-1358.1%22.8%
Net margin-30.8%14.9%45.5%15.5%125.6%0.0%-972.0%36.4%
Current ratio38.09×26.99×9.53×18.3×25.49×119.48×126.55×47.25×
Debt / equity0×0×0.02×0×0×0×0×0×
Interest coverage0×-56.2×-35.9×-31.95×-652.73×-961.41×-25,168.11×745.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.9%1.1%3.4%1.4%2.6%3.9%-37.8%2.6%
Return on invested capital8.0%-1.6%-0.7%-1.1%-1.7%-1.4%-39.2%1.2%
Return on assets-0.9%1.1%3.2%1.4%2.5%3.9%-37.6%2.5%
Free cash flow yield0.0%-4.7%-3.7%-4.5%-6.2%15.0%-2.5%-21.1%
Earnings yield-1.8%1.6%5.8%3.5%5.6%20.8%-148.0%14.9%
Enterprise value₹95.8M₹141.8M₹127.9M₹82.8M₹96.5M₹31.2M₹37.5M₹23.5M
Net debt / EBITDA0.31×-0.51×0.42×-0.24×-0.41×-0.34×0.02×-3.71×
Cash conversion cycle (days)3,4961,2201,2128184,739-4662,459835