| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹96.47 | 79.25× | 7.19× | 1.98× | 28.56× | -77.5% | 13.3% | 6.7% | 2.5% | 9.1% | 8.8% | -0.9% | 0.76× | 2.56× | 2.22× | 1.69× | 0.2% | — | — | 1 | D+ | |
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| ₹176.95 | 25.57× | 0.76× | 0.47× | 7.41× | -101.2% | 26.4% | 3.0% | 1.8% | 3.0% | 3.1% | -1.6% | 0.18× | 1.1× | 3.56× | 2.34× | 2.8% | 4 | — | 2 | C+ | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹329.00 | 12.23× | 3.28× | 3.97× | 7.28× | 8.4% | 56.5% | 40.3% | 32.5% | 26.8% | 23.1% | 6.9% | 0× | -0.97× | 72.1× | 3.6× | 2.8% | 4 | — | 3 | B | |
| Peer median | — | 15.58× | 0.97× | 0.47× | 7.41× | -101.2% | 31.2% | 5.9% | 2.7% | 9.4% | 5.7% | -1.6% | 0.74× | 1.49× | 2.41× | 1.39× | 0.5% | 5 | 1.86 | 3 | — |





