Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARIS.MIthis companyAriston Holding N.V.	€3.12	11.74×	1.03×	0.58×	6.83×	194.4%	45.9%	6.6%	4.9%	8.7%	6.6%	10.1%	0.52×	1.74×	5.14×	1.31×	1.9%	6	1.59	4	A-
INDB.MIIndel B S.p.A.	€20.00	4.99×	0.73×	0.49×	6.89×	278.2%	17.4%	4.9%	9.9%	14.7%	4.4%	10.8%	0.34×	0.99×	6.13×	2.31×	4.3%	7	1.9	4	A-
LUVE.MILU-VE S.p.A.	€60.10	22.91×	3.16×	1.45×	10.73×	-37.2%	50.5%	9.3%	6.3%	13.8%	5.5%	4.1%	1.69×	1.65×	4.26×	2.12×	1.1%	6	2.97	3	B
SAB.MISabaf S.p.A.	€11.00	33.21×	1.14×	0.62×	6.49×	268.1%	14.2%	4.3%	1.9%	3.4%	3.8%	10.5%	0.65×	1.75×	1.4×	1.73×	4.6%	3	1.5	2	B-
Peer median	—	22.91×	1.14×	0.62×	6.89×	268.1%	17.4%	4.9%	6.3%	13.8%	4.4%	10.5%	0.65×	1.65×	4.26×	2.12×	4.3%	6	1.9	3	—