Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARISthis companyAris Mining Corporation	$16.42	38.64×	2.12×	3.3×	10.58×	-170.8%	49.6%	38.5%	8.4%	5.4%	6.0%	2.3%	0.36×	0.44×	9.25×	1.76×	2.6%	7	2.88	3	B+
BSX.TOBelo Sun Mining Corp	CA$0.85	-27×	18.13×	0×	-24.16×	-98.6%	0.0%	0.0%	0.0%	-70.1%	-74.1%	-2.6%	0×	0.46×	0×	2.5×	0.0%	2	98.46	1	D+
GMIN.TOG Mining Ventures Corp.	CA$49.42	23.24×	4.83×	11.59×	15.5×	249.9%	68.7%	65.7%	49.6%	20.7%	17.6%	1.7%	0.1×	0.02×	18.77×	1.47×	0.0%	7	15.28	4	A
GOLD.TOGoldMining Inc.	CA$1.16	-29.69×	1.76×	0×	-15.5×	-97.9%	0.0%	0.0%	0.0%	-5.9%	-6.6%	-5.8%	0×	0.16×	0×	9.48×	0.0%	2	15.08	2	C+
GOGORO.VGoldgroup Mining Inc.	CA$4.65	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JAG.TOJaguar Mining Inc.	CA$5.82	-26.32×	1.73×	3.14×	89.05×	-84.6%	53.7%	25.2%	-11.7%	-6.4%	9.4%	-1.1%	0.03×	-14.13×	5.42×	1.34×	0.0%	5	0.76	3	B+
Peer median	—	-26.66×	3.3×	1.57×	-0×	-91.3%	26.8%	12.6%	0.0%	-6.2%	1.4%	-1.9%	0.02×	0.09×	2.71×	1.98×	0.0%	4	15.18	3	—