Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.8%
₹2.88
vs ₹20.24 price
Levered DCF
-₹0.75
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E35.74×31.11×9.56×16.58×6.24×46.82×-156.08×62.43×
P/B0.23×0.4×0.25×0.44×0.35×1.74×1.81×1.81×
P/S38.96×57.29×3.5×6.32×3.33×19.72×83.23×23.37×
EV / EBITDA26.56×22.77×6.49×11.2×5.1×38.51×-155.78×57.82×
Gross margin23.2%-5.4%81.6%79.1%92.5%71.8%54.8%72.8%
Operating margin145.8%248.7%52.2%51.0%48.6%49.5%61.0%70.1%
Net margin107.9%183.5%36.9%38.1%53.3%42.1%-53.3%36.9%
Current ratio3.77×62.19×86.08×92.25×82.46×2.26×46.77×52.74×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×2,444.5×755.2×0×0×679×1,112.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%1.3%2.6%2.7%5.6%3.7%-1.2%2.8%
Return on invested capital0.6%1.2%2.5%2.5%4.2%3.4%1.3%4.7%
Return on assets0.6%1.2%2.5%2.5%5.4%3.4%-1.1%2.7%
Free cash flow yield-1.4%-0.9%-6.0%6.6%-2.4%2.9%-8.1%6.8%
Earnings yield2.8%3.2%10.5%6.0%16.0%2.1%-0.6%1.6%
Enterprise value₹83.5M₹150.7M₹95.1M₹84.6M₹68.8M₹89.7M₹92.4M₹85.6M
Net debt / EBITDA-0.16×-0.26×-0.21×-1.2×-0.21×-1.29×0.57×-5.42×
Cash conversion cycle (days)228868-45-87-271-3830