Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARJO-B.STthis companyArjo AB (publ)	SEK 36.42	26.03×	1.17×	0.79×	7.31×	68.3%	39.2%	7.9%	3.0%	4.5%	4.8%	8.7%	0.72×	2.49×	4.16×	1.12×	3.0%	6	2.15	3	B+
ASKER.STAsker Healthcare Group AB	SEK 73.00	67.52×	4.74×	1.85×	17.21×	93.3%	36.1%	7.6%	2.9%	7.5%	7.3%	2.4%	0.89×	2.36×	2.23×	1.36×	0.0%	5	2.8	3	B-
CEVI.STCellaVision AB (publ)	SEK 200.00	24.49×	4.22×	4.94×	15.12×	-41.1%	68.5%	26.6%	20.2%	17.2%	16.0%	4.8%	0.03×	-0.69×	18.86×	3.98×	1.6%	5	12.04	4	A-
EKTA-B.STElekta AB (publ)	SEK 59.45	-39.44×	2.88×	1.22×	14.61×	-44.6%	37.4%	2.6%	-3.1%	-7.3%	2.9%	11.5%	1.03×	2.46×	1.17×	0.87×	4.5%	5	1.34	2	C
ESSITY-B.STEssity AB (publ)	SEK 288.70	14.44×	2.13×	1.32×	8.24×	124.2%	33.3%	13.4%	9.1%	14.8%	10.3%	4.6%	0.44×	1.14×	12.68×	1.33×	3.1%	6	3.02	3	B+
GETI-B.STGetinge AB (publ)	SEK 275.80	26.39×	2.03×	1.7×	11.11×	-23.6%	44.5%	13.1%	6.5%	7.7%	7.3%	4.4%	0.37×	1.24×	8.86×	1.32×	2.1%	5	3.09	3	B
Peer median	—	24.49×	2.88×	1.7×	14.61×	-23.6%	37.4%	13.1%	6.5%	7.7%	7.3%	4.6%	0.44×	1.24×	8.86×	1.33×	2.1%	5	3.02	3	—