| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.19 | 30.27× | 1.4× | 0.07× | 16.24× | -129.1% | 5.2% | 1.3% | 0.3% | 6.2% | 2.5% | 12.7% | 10.76× | 14.23× | 1.1× | 1.66× | 3.8% | 8 | 2.55 | 2 | C | |
| $19.39 | 18.73× | -10.9× | 0.21× | 9× | 105.8% | 9.2% | 5.6% | 1.1% | -58.1% | 20.3% | 7.1% | -12.6× | 4.82× | 4.28× | 0.72× | 10.2% | 6 | 4.68 | 2 | C+ | |
| $681.87 | 42.64× | 7.71× | 1.74× | 23.69× | -58.3% | 24.6% | 5.9% | 4.1% | 18.1% | 10.2% | 2.4% | 0.74× | 1.72× | 0× | 1.01× | 0.3% | 7 | 6.04 | 3 | B | |
| $66.30 | -78.05× | 6.28× | 0.17× | 5.79× | -158.3% | 5.3% | 3.7% | -0.2% | -8.0% | 9.1% | 1.2% | 11.7× | 3.49× | 1.15× | 0.82× | 3.4% | 6 | 2.04 | 2 | C+ | |
| $389.44 | 12.26× | 2.86× | 0.37× | 6.88× | -1.7% | 7.5% | 4.3% | 3.0% | 23.4% | 7.0% | 9.6% | 1.98× | 2.63× | 4.08× | 1.26× | 2.3% | 8 | 3.97 | 3 | B+ | |
| $505.49 | 16.55× | 12.49× | 0.4× | 11.01× | 13.4% | 5.0% | 3.8% | 2.4% | 75.5% | 15.0% | 4.8% | 5.22× | 3.22× | 6.67× | 0.8× | 0.5% | 8 | 7.69 | 3 | B+ | |
| Peer median | — | 16.55× | 6.28× | 0.37× | 9× | -1.7% | 7.5% | 4.3% | 2.4% | 18.1% | 10.2% | 4.8% | 1.98× | 3.22× | 4.08× | 0.82× | 2.3% | 7 | 4.68 | 3 | — |





